The WACC of Savencia SA (SAVE.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 6.60% - 11.90% | 9.25% |
| Tax rate | 36.50% - 39.60% | 38.05% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.2% - 7.0% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.61 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 11.90% |
| Tax rate | 36.50% | 39.60% |
| Debt/Equity ratio | 1.48 | 1.48 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.2% | 7.0% |
| Selected WACC | 5.6% | |