SAVE.ST
Nordnet AB (publ)
Price:  
235.00 
SEK
Volume:  
473,343.00
Sweden | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAVE.ST WACC - Weighted Average Cost of Capital

The WACC of Nordnet AB (publ) (SAVE.ST) is 6.6%.

The Cost of Equity of Nordnet AB (publ) (SAVE.ST) is 9.85%.
The Cost of Debt of Nordnet AB (publ) (SAVE.ST) is 4.25%.

Range Selected
Cost of equity 8.10% - 11.60% 9.85%
Tax rate 18.60% - 18.80% 18.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.7% - 7.6% 6.6%
WACC

SAVE.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.09 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.60%
Tax rate 18.60% 18.80%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 5.7% 7.6%
Selected WACC 6.6%