The WACC of Nordnet AB (publ) (SAVE.ST) is 6.6%.
Range | Selected | |
Cost of equity | 8.10% - 11.60% | 9.85% |
Tax rate | 18.60% - 18.80% | 18.70% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.7% - 7.6% | 6.6% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.09 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.60% |
Tax rate | 18.60% | 18.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.7% | 7.6% |
Selected WACC | 6.6% | |