The WACC of Saxlund Group AB (SAXG.ST) is 8.0%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 5.90% - 10.80% | 8.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.4% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.92 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 5.90% | 10.80% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.4% |
| Selected WACC | 8.0% | |