The Discounted Cash Flow (DCF) valuation of Safe Bulkers Inc (SB) is 11.81 USD. With the latest stock price at 3.94 USD, the upside of Safe Bulkers Inc based on DCF is 199.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.16 - 15.93 | 11.81 |
| Upside | 132.5% - 304.3% | 199.7% |