The WACC of Safe Bulkers Inc (SB) is 6.9%.
Range | Selected | |
Cost of equity | 8.90% - 11.30% | 10.10% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 6.1% - 7.7% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.92 | 0.92 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 6.1% | 7.7% |
Selected WACC | 6.9% | |