SB
Safe Bulkers Inc
Price:  
5.73 
USD
Volume:  
461,921.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SB WACC - Weighted Average Cost of Capital

The WACC of Safe Bulkers Inc (SB) is 6.5%.

The Cost of Equity of Safe Bulkers Inc (SB) is 9.05%.
The Cost of Debt of Safe Bulkers Inc (SB) is 4.70%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.6% - 7.5% 6.5%
WACC

SB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.83 0.83
Cost of debt 4.00% 5.40%
After-tax WACC 5.6% 7.5%
Selected WACC 6.5%