SB
Safe Bulkers Inc
Price:  
4.53 
USD
Volume:  
980,460.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SB WACC - Weighted Average Cost of Capital

The WACC of Safe Bulkers Inc (SB) is 6.1%.

The Cost of Equity of Safe Bulkers Inc (SB) is 8.30%.
The Cost of Debt of Safe Bulkers Inc (SB) is 4.60%.

Range Selected
Cost of equity 7.10% - 9.50% 8.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.3% - 6.9% 6.1%
WACC

SB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.82 0.82
Cost of debt 4.00% 5.20%
After-tax WACC 5.3% 6.9%
Selected WACC 6.1%