SB
Safe Bulkers Inc
Price:  
5.11 
USD
Volume:  
361,004.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SB WACC - Weighted Average Cost of Capital

The WACC of Safe Bulkers Inc (SB) is 6.9%.

The Cost of Equity of Safe Bulkers Inc (SB) is 10.10%.
The Cost of Debt of Safe Bulkers Inc (SB) is 4.55%.

Range Selected
Cost of equity 8.90% - 11.30% 10.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.1% - 7.7% 6.9%
WACC

SB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.92 0.92
Cost of debt 4.00% 5.10%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%