The Discounted Cash Flow (DCF) valuation of SBA Communications Corp (SBAC) is 371.15 USD. With the latest stock price at 214.28 USD, the upside of SBA Communications Corp based on DCF is 73.2%.
Range | Selected | |
WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
Fair Price | 153.56 - 3,459.39 | 371.15 |
Upside | -28.3% - 1514.4% | 73.2% |