The WACC of SBA Communications Corp (SBAC) is 5.8%.
Range | Selected | |
Cost of equity | 5.80% - 7.60% | 6.70% |
Tax rate | 11.30% - 16.00% | 13.65% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 5.0% - 6.6% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 0.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 7.60% |
Tax rate | 11.30% | 16.00% |
Debt/Equity ratio | 0.52 | 0.52 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 5.0% | 6.6% |
Selected WACC | 5.8% | |