SBB.TO
Sabina Gold & Silver Corp
Price:  
2.16 
CAD
Volume:  
1,338,075.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBB.TO WACC - Weighted Average Cost of Capital

The WACC of Sabina Gold & Silver Corp (SBB.TO) is 9.0%.

The Cost of Equity of Sabina Gold & Silver Corp (SBB.TO) is 9.40%.
The Cost of Debt of Sabina Gold & Silver Corp (SBB.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.90% 9.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 10.3% 9.0%
WACC

SBB.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 10.3%
Selected WACC 9.0%