The Discounted Cash Flow (DCF) valuation of Brompton Split Banc Corp (SBC.TO) is (72.09) CAD. With the latest stock price at 10.51 CAD, the upside of Brompton Split Banc Corp based on DCF is -785.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.6% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (307.91) - (42.30) | (72.09) |
| Upside | -3029.7% - -502.5% | -785.9% |