SBC.TO
Brompton Split Banc Corp
Price:  
10.51 
CAD
Volume:  
8,152.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBC.TO WACC - Weighted Average Cost of Capital

The WACC of Brompton Split Banc Corp (SBC.TO) is 6.0%.

The Cost of Equity of Brompton Split Banc Corp (SBC.TO) is 8.40%.
The Cost of Debt of Brompton Split Banc Corp (SBC.TO) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.60% 8.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.6% 6.0%
WACC

SBC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.6%
Selected WACC 6.0%