The Discounted Cash Flow (DCF) valuation of Sinclair Broadcast Group Inc (SBGI) is 20.15 USD. With the latest stock price at 12.69 USD, the upside of Sinclair Broadcast Group Inc based on DCF is 58.8%.
Based on the latest price of 12.69 USD and our DCF valuation, Sinclair Broadcast Group Inc (SBGI) is a buy. buying SBGI stocks now will result in a potential gain of 58.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 10.5% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (8.83) - 283.21 | 20.15 |
| Upside | -169.6% - 2131.8% | 58.8% |