The Discounted Cash Flow (DCF) valuation of Sinclair Broadcast Group Inc (SBGI) is 390.56 USD. With the latest stock price at 14.50 USD, the upside of Sinclair Broadcast Group Inc based on DCF is 2593.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 14.5% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 235.57 - 966.26 | 390.56 |
| Upside | 1524.6% - 6563.9% | 2593.5% |