The Discounted Cash Flow (DCF) valuation of Sinclair Broadcast Group Inc (SBGI) is 391.62 USD. With the latest stock price at 13.80 USD, the upside of Sinclair Broadcast Group Inc based on DCF is 2737.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 14.5% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 236.21 - 968.89 | 391.62 |
| Upside | 1611.7% - 6921.0% | 2737.8% |