The Discounted Cash Flow (DCF) valuation of Sinclair Broadcast Group Inc (SBGI) is 45.71 USD. With the latest stock price at 14.98 USD, the upside of Sinclair Broadcast Group Inc based on DCF is 205.1%.
Based on the latest price of 14.98 USD and our DCF valuation, Sinclair Broadcast Group Inc (SBGI) is a buy. buying SBGI stocks now will result in a potential gain of 205.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 10.2% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.33 - 113.40 | 45.71 |
| Upside | 22.4% - 657.0% | 205.1% |