The Discounted Cash Flow (DCF) valuation of Sinclair Broadcast Group Inc (SBGI) is 390.56 USD. With the latest stock price at 17.22 USD, the upside of Sinclair Broadcast Group Inc based on DCF is 2168.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 14.5% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 235.57 - 966.26 | 390.56 |
| Upside | 1268.0% - 5511.3% | 2168.0% |