The WACC of Sinclair Broadcast Group Inc (SBGI) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.80% - 20.10% | 14.95% |
| Tax rate | 23.50% - 26.00% | 24.75% |
| Cost of debt | 5.00% - 17.90% | 11.45% |
| WACC | 4.9% - 14.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.28 | 2.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 20.10% |
| Tax rate | 23.50% | 26.00% |
| Debt/Equity ratio | 4.6 | 4.6 |
| Cost of debt | 5.00% | 17.90% |
| After-tax WACC | 4.9% | 14.5% |
| Selected WACC | 9.7% | |