SBGI
Sinclair Broadcast Group Inc
Price:  
14.79 
USD
Volume:  
648,683.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBGI WACC - Weighted Average Cost of Capital

The WACC of Sinclair Broadcast Group Inc (SBGI) is 9.7%.

The Cost of Equity of Sinclair Broadcast Group Inc (SBGI) is 14.95%.
The Cost of Debt of Sinclair Broadcast Group Inc (SBGI) is 11.45%.

Range Selected
Cost of equity 9.80% - 20.10% 14.95%
Tax rate 23.50% - 26.00% 24.75%
Cost of debt 5.00% - 17.90% 11.45%
WACC 4.9% - 14.5% 9.7%
WACC

SBGI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 2.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 20.10%
Tax rate 23.50% 26.00%
Debt/Equity ratio 4.6 4.6
Cost of debt 5.00% 17.90%
After-tax WACC 4.9% 14.5%
Selected WACC 9.7%