The Discounted Cash Flow (DCF) valuation of ScandBook Holding AB (SBOK.ST) is 90.92 SEK. With the latest stock price at 33.40 SEK, the upside of ScandBook Holding AB based on DCF is 172.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.9% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70.09 - 131.60 | 90.92 |
| Upside | 109.9% - 294.0% | 172.2% |