The WACC of ScandBook Holding AB (SBOK.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.60% | 6.15% |
| Tax rate | 10.40% - 15.20% | 12.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.5% - 6.9% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.44 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.60% |
| Tax rate | 10.40% | 15.20% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.5% | 6.9% |
| Selected WACC | 5.7% | |