SBR.TO
Silver Bear Resources Inc
Price:  
0.05 
CAD
Volume:  
68,390.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBR.TO WACC - Weighted Average Cost of Capital

The WACC of Silver Bear Resources Inc (SBR.TO) is 7.8%.

The Cost of Equity of Silver Bear Resources Inc (SBR.TO) is 24.00%.
The Cost of Debt of Silver Bear Resources Inc (SBR.TO) is 5.50%.

Range Selected
Cost of equity 13.70% - 34.30% 24.00%
Tax rate 0.10% - 0.60% 0.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 10.4% 7.8%
WACC

SBR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.07 4.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.70% 34.30%
Tax rate 0.10% 0.60%
Debt/Equity ratio 6.88 6.88
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 10.4%
Selected WACC 7.8%