The WACC of Silver Bear Resources Inc (SBR.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 11.50% - 28.10% | 19.80% |
| Tax rate | 0.10% - 0.60% | 0.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 9.6% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.64 | 3.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 28.10% |
| Tax rate | 0.10% | 0.60% |
| Debt/Equity ratio | 6.88 | 6.88 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 9.6% |
| Selected WACC | 7.3% | |