The WACC of Silver Bear Resources Inc (SBR.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 13.70% - 34.30% | 24.00% |
| Tax rate | 0.10% - 0.60% | 0.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.2% - 10.4% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.07 | 4.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.70% | 34.30% |
| Tax rate | 0.10% | 0.60% |
| Debt/Equity ratio | 6.88 | 6.88 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.2% | 10.4% |
| Selected WACC | 7.8% | |