The WACC of Sabra Health Care REIT Inc (SBRA) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.10% | 6.95% |
| Tax rate | 1.60% - 2.90% | 2.25% |
| Cost of debt | 4.00% - 7.50% | 5.75% |
| WACC | 5.1% - 7.8% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.10% |
| Tax rate | 1.60% | 2.90% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 4.00% | 7.50% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.5% | |