The WACC of Southside Bancshares Inc (SBSI) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.60% | 8.35% |
| Tax rate | 12.90% - 13.70% | 13.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.60% |
| Tax rate | 12.90% | 13.70% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 7.5% |
| Selected WACC | 6.7% | |