The WACC of Southside Bancshares Inc (SBSI) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.30% | 9.75% |
| Tax rate | 12.90% - 13.70% | 13.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 8.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.30% |
| Tax rate | 12.90% | 13.70% |
| Debt/Equity ratio | 0.63 | 0.63 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 8.6% |
| Selected WACC | 7.7% | |