SBSI
Southside Bancshares Inc
Price:  
32.87 
USD
Volume:  
59,388.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBSI WACC - Weighted Average Cost of Capital

The WACC of Southside Bancshares Inc (SBSI) is 6.8%.

The Cost of Equity of Southside Bancshares Inc (SBSI) is 8.40%.
The Cost of Debt of Southside Bancshares Inc (SBSI) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.70% 8.40%
Tax rate 12.90% - 13.70% 13.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.6% 6.8%
WACC

SBSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.70%
Tax rate 12.90% 13.70%
Debt/Equity ratio 0.64 0.64
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.6%
Selected WACC 6.8%