The WACC of Southside Bancshares Inc (SBSI) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.00% | 10.35% |
| Tax rate | 12.90% - 13.70% | 13.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 8.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.00% |
| Tax rate | 12.90% | 13.70% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 8.9% |
| Selected WACC | 7.9% | |