The WACC of Southside Bancshares Inc (SBSI) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.70% - 9.90% | 8.80% |
| Tax rate | 12.90% - 13.70% | 13.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.6% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 9.90% |
| Tax rate | 12.90% | 13.70% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.6% |
| Selected WACC | 7.0% | |