SBSI
Southside Bancshares Inc
Price:  
28.35 
USD
Volume:  
101,301.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBSI WACC - Weighted Average Cost of Capital

The WACC of Southside Bancshares Inc (SBSI) is 7.4%.

The Cost of Equity of Southside Bancshares Inc (SBSI) is 9.75%.
The Cost of Debt of Southside Bancshares Inc (SBSI) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.10% 9.75%
Tax rate 12.90% - 13.70% 13.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.1% 7.4%
WACC

SBSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.10%
Tax rate 12.90% 13.70%
Debt/Equity ratio 0.77 0.77
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%