SBTX.L
SkinBioTherapeutics PLC
Price:  
16.00 
GBP
Volume:  
996,155.00
United Kingdom | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SBTX.L WACC - Weighted Average Cost of Capital

The WACC of SkinBioTherapeutics PLC (SBTX.L) is 7.2%.

The Cost of Equity of SkinBioTherapeutics PLC (SBTX.L) is 7.15%.
The Cost of Debt of SkinBioTherapeutics PLC (SBTX.L) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.10% 7.15%
Tax rate 6.30% - 7.00% 6.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.1% 7.2%
WACC

SBTX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.37 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.10%
Tax rate 6.30% 7.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%