SCCO
Southern Copper Corp
Price:  
102.26 
USD
Volume:  
1,854,070.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCCO Intrinsic Value

-16.70 %
Upside

What is the intrinsic value of SCCO?

As of 2025-07-11, the Intrinsic Value of Southern Copper Corp (SCCO) is 85.18 USD. This SCCO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 102.26 USD, the upside of Southern Copper Corp is -16.70%.

The range of the Intrinsic Value is 62.68 - 135.06 USD

Is SCCO undervalued or overvalued?

Based on its market price of 102.26 USD and our intrinsic valuation, Southern Copper Corp (SCCO) is overvalued by 16.70%.

102.26 USD
Stock Price
85.18 USD
Intrinsic Value
Intrinsic Value Details

SCCO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.68 - 135.06 85.18 -16.7%
DCF (Growth 10y) 78.40 - 161.71 104.56 2.3%
DCF (EBITDA 5y) 68.54 - 97.34 83.29 -18.5%
DCF (EBITDA 10y) 82.65 - 122.26 101.59 -0.7%
Fair Value 111.51 - 111.51 111.51 9.05%
P/E 77.14 - 106.25 87.59 -14.3%
EV/EBITDA 42.47 - 69.30 56.73 -44.5%
EPV 33.09 - 47.00 40.04 -60.8%
DDM - Stable 31.99 - 88.56 60.28 -41.1%
DDM - Multi 50.93 - 106.51 68.59 -32.9%

SCCO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 82,224.20
Beta 1.26
Outstanding shares (mil) 804.07
Enterprise Value (mil) 85,354.90
Market risk premium 4.60%
Cost of Equity 10.15%
Cost of Debt 5.16%
WACC 9.67%