As of 2024-12-15, the Intrinsic Value of Southern Copper Corp (SCCO) is 95.29 USD. This SCCO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 100.00 USD, the upside of Southern Copper Corp is -4.70%.

The range of the Intrinsic Value is 59.42 - 244.04 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	59.42 - 244.04	95.29	-4.7%
DCF (Growth 10y)	67.52 - 255.80	104.45	4.5%
DCF (EBITDA 5y)	48.98 - 76.41	61.66	-38.3%
DCF (EBITDA 10y)	58.31 - 92.93	73.58	-26.4%
Fair Value	67.76 - 67.76	67.76	-32.24%
P/E	41.77 - 98.68	66.59	-33.4%
EV/EBITDA	35.11 - 64.40	45.24	-54.8%
EPV	39.72 - 61.15	50.44	-49.6%
DDM - Stable	36.56 - 176.37	106.46	6.5%
DDM - Multi	48.42 - 171.52	74.38	-25.6%