SCCO
Southern Copper Corp
Price:  
106.30 
USD
Volume:  
995,451.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCCO Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Southern Copper Corp (SCCO) is 86.31 USD. This SCCO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 106.30 USD, the upside of Southern Copper Corp is %.

The range of the Intrinsic Value is 51.60 - 253.90 USD

106.30 USD
Stock Price
86.31 USD
Intrinsic Value
Intrinsic Value Details

SCCO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 51.60 - 253.90 86.31 -18.8%
DCF (Growth 10y) 56.00 - 251.59 89.92 -15.4%
DCF (EBITDA 5y) 52.06 - 61.45 56.08 -47.2%
DCF (EBITDA 10y) 56.15 - 73.75 63.86 -39.9%
Fair Value 52.84 - 52.84 52.84 -50.29%
P/E 49.96 - 103.88 74.40 -30.0%
EV/EBITDA 31.01 - 46.06 39.73 -62.6%
EPV 38.99 - 62.52 50.75 -52.3%
DDM - Stable 29.40 - 164.25 96.82 -8.9%
DDM - Multi 48.15 - 181.51 73.25 -31.1%

SCCO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 83,037.30
Beta 0.92
Outstanding shares (mil) 781.16
Enterprise Value (mil) 88,040.61
Market risk premium 4.60%
Cost of Equity 8.40%
Cost of Debt 5.22%
WACC 8.04%