The WACC of Southern Copper Corp (SCCO) is 7.7%.
Range | Selected | |
Cost of equity | 6.40% - 9.80% | 8.10% |
Tax rate | 38.70% - 39.50% | 39.10% |
Cost of debt | 4.50% - 5.80% | 5.15% |
WACC | 6.1% - 9.3% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.80% |
Tax rate | 38.70% | 39.50% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.50% | 5.80% |
After-tax WACC | 6.1% | 9.3% |
Selected WACC | 7.7% | |