The WACC of Southern Copper Corp (SCCO) is 7.9%.
Range | Selected | |
Cost of equity | 6.60% - 10.00% | 8.30% |
Tax rate | 38.70% - 39.50% | 39.10% |
Cost of debt | 4.50% - 5.80% | 5.15% |
WACC | 6.3% - 9.5% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 10.00% |
Tax rate | 38.70% | 39.50% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.50% | 5.80% |
After-tax WACC | 6.3% | 9.5% |
Selected WACC | 7.9% | |