SCE.L
Surface Transforms PLC
Price:  
0.31 
GBP
Volume:  
29,056,672.00
United Kingdom | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCE.L WACC - Weighted Average Cost of Capital

The WACC of Surface Transforms PLC (SCE.L) is 7.6%.

The Cost of Equity of Surface Transforms PLC (SCE.L) is 8.55%.
The Cost of Debt of Surface Transforms PLC (SCE.L) is 6.65%.

Range Selected
Cost of equity 6.30% - 10.80% 8.55%
Tax rate 17.10% - 20.00% 18.55%
Cost of debt 6.30% - 7.00% 6.65%
WACC 6.0% - 9.2% 7.6%
WACC

SCE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.39 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.80%
Tax rate 17.10% 20.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 6.30% 7.00%
After-tax WACC 6.0% 9.2%
Selected WACC 7.6%