The WACC of Surface Transforms PLC (SCE.L) is 7.6%.
Range | Selected | |
Cost of equity | 6.30% - 10.80% | 8.55% |
Tax rate | 17.10% - 20.00% | 18.55% |
Cost of debt | 6.30% - 7.00% | 6.65% |
WACC | 6.0% - 9.2% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.39 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.80% |
Tax rate | 17.10% | 20.00% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 6.30% | 7.00% |
After-tax WACC | 6.0% | 9.2% |
Selected WACC | 7.6% | |