The Discounted Cash Flow (DCF) valuation of Schnitzer Steel Industries Inc (SCHN) is 45.68 USD. With the latest stock price at 33.20 USD, the upside of Schnitzer Steel Industries Inc based on DCF is 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.2% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.76 - 59.05 | 45.68 |
| Upside | 10.7% - 77.9% | 37.6% |