SCHN
Schnitzer Steel Industries Inc
Price:  
33.20 
USD
Volume:  
84,573.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCHN WACC - Weighted Average Cost of Capital

The WACC of Schnitzer Steel Industries Inc (SCHN) is 10.6%.

The Cost of Equity of Schnitzer Steel Industries Inc (SCHN) is 12.05%.
The Cost of Debt of Schnitzer Steel Industries Inc (SCHN) is 6.75%.

Range Selected
Cost of equity 10.50% - 13.60% 12.05%
Tax rate 16.40% - 19.20% 17.80%
Cost of debt 5.00% - 8.50% 6.75%
WACC 9.1% - 12.2% 10.6%
WACC

SCHN WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.26 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.60%
Tax rate 16.40% 19.20%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.00% 8.50%
After-tax WACC 9.1% 12.2%
Selected WACC 10.6%