The Discounted Cash Flow (DCF) valuation of Scholium Group PLC (SCHO.L) is 46.58 GBP. With the latest stock price at 32.50 GBP, the upside of Scholium Group PLC based on DCF is 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.48 - 83.46 | 46.58 |
| Upside | -3.1% - 156.8% | 43.3% |