The WACC of Scholium Group PLC (SCHO.L) is 6.6%.
Range | Selected | |
Cost of equity | 6.20% - 8.40% | 7.30% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.20% - 6.70% | 5.95% |
WACC | 5.7% - 7.6% | 6.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.37 | 0.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 5.20% | 6.70% |
After-tax WACC | 5.7% | 7.6% |
Selected WACC | 6.6% | |