SCI
Service Corporation International
Price:  
77.97 
USD
Volume:  
1,164,250.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCI DCF Valuation - Growth Exit 5Y

11.8%
Upside

Is SCI a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Service Corporation International (SCI) is 87.13 USD. With the latest stock price at 77.97 USD, the upside of Service Corporation International based on DCF is 11.8%. This means that SCI is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 6.0% - 7.6% 6.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 57.44 - 153.53 87.13
Upside -26.3% - 96.9% 11.8%
77.97 USD
Stock Price
87.13 USD
Fair Price