The WACC of Service Corporation International (SCI) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.80% | 7.70% |
| Tax rate | 23.20% - 23.60% | 23.40% |
| Cost of debt | 4.60% - 5.60% | 5.10% |
| WACC | 5.7% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.80% |
| Tax rate | 23.20% | 23.60% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.60% | 5.60% |
| After-tax WACC | 5.7% | 7.4% |
| Selected WACC | 6.5% | |