The WACC of Service Corporation International (SCI) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 8.90% | 7.95% |
| Tax rate | 22.70% - 23.60% | 23.15% |
| Cost of debt | 4.30% - 5.60% | 4.95% |
| WACC | 6.0% - 7.6% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 8.90% |
| Tax rate | 22.70% | 23.60% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.30% | 5.60% |
| After-tax WACC | 6.0% | 7.6% |
| Selected WACC | 6.8% | |