SCI
Service Corporation International
Price:  
85.95 
USD
Volume:  
974,669.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCI WACC - Weighted Average Cost of Capital

The WACC of Service Corporation International (SCI) is 6.8%.

The Cost of Equity of Service Corporation International (SCI) is 7.90%.
The Cost of Debt of Service Corporation International (SCI) is 4.95%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 22.70% - 23.60% 23.15%
Cost of debt 4.30% - 5.60% 4.95%
WACC 6.0% - 7.7% 6.8%
WACC

SCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 22.70% 23.60%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.30% 5.60%
After-tax WACC 6.0% 7.7%
Selected WACC 6.8%