SCI
Service Corporation International
Price:  
78.42 
USD
Volume:  
1,100,842.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCI WACC - Weighted Average Cost of Capital

The WACC of Service Corporation International (SCI) is 6.5%.

The Cost of Equity of Service Corporation International (SCI) is 7.70%.
The Cost of Debt of Service Corporation International (SCI) is 5.10%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 23.20% - 23.60% 23.40%
Cost of debt 4.60% - 5.60% 5.10%
WACC 5.7% - 7.4% 6.5%
WACC

SCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 23.20% 23.60%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.60% 5.60%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%