The Discounted Cash Flow (DCF) valuation of Stepan Co (SCL) is 113.34 USD. With the latest stock price at 63.87 USD, the upside of Stepan Co based on DCF is 77.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 73.58 - 217.90 | 113.34 |
| Upside | 15.2% - 241.2% | 77.5% |