SCL
Stepan Co
Price:  
90.56 
USD
Volume:  
138,024.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCL WACC - Weighted Average Cost of Capital

The WACC of Stepan Co (SCL) is 8.0%.

The Cost of Equity of Stepan Co (SCL) is 8.95%.
The Cost of Debt of Stepan Co (SCL) is 6.40%.

Range Selected
Cost of equity 7.20% - 10.70% 8.95%
Tax rate 19.30% - 20.90% 20.10%
Cost of debt 4.60% - 8.20% 6.40%
WACC 6.4% - 9.7% 8.0%
WACC

SCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.70%
Tax rate 19.30% 20.90%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.60% 8.20%
After-tax WACC 6.4% 9.7%
Selected WACC 8.0%