SCL
Stepan Co
Price:  
72.24 
USD
Volume:  
61,713.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCL WACC - Weighted Average Cost of Capital

The WACC of Stepan Co (SCL) is 8.4%.

The Cost of Equity of Stepan Co (SCL) is 9.80%.
The Cost of Debt of Stepan Co (SCL) is 5.80%.

Range Selected
Cost of equity 8.40% - 11.20% 9.80%
Tax rate 19.30% - 20.90% 20.10%
Cost of debt 4.60% - 7.00% 5.80%
WACC 7.1% - 9.7% 8.4%
WACC

SCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.20%
Tax rate 19.30% 20.90%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.60% 7.00%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%