SCL
Stepan Co
Price:  
88.06 
USD
Volume:  
36,587.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCL WACC - Weighted Average Cost of Capital

The WACC of Stepan Co (SCL) is 8.3%.

The Cost of Equity of Stepan Co (SCL) is 9.35%.
The Cost of Debt of Stepan Co (SCL) is 6.40%.

Range Selected
Cost of equity 7.70% - 11.00% 9.35%
Tax rate 19.30% - 20.90% 20.10%
Cost of debt 4.60% - 8.20% 6.40%
WACC 6.7% - 9.9% 8.3%
WACC

SCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.00%
Tax rate 19.30% 20.90%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.60% 8.20%
After-tax WACC 6.7% 9.9%
Selected WACC 8.3%