The WACC of Stepan Co (SCL) is 8.3%.
Range | Selected | |
Cost of equity | 8.30% - 11.30% | 9.80% |
Tax rate | 19.30% - 20.90% | 20.10% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 7.0% - 9.6% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.30% |
Tax rate | 19.30% | 20.90% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 7.0% | 9.6% |
Selected WACC | 8.3% | |