The WACC of Stepan Co (SCL) is 8.0%.
Range | Selected | |
Cost of equity | 8.20% - 11.00% | 9.60% |
Tax rate | 19.30% - 20.90% | 20.10% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 6.8% - 9.3% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.00% |
Tax rate | 19.30% | 20.90% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 6.8% | 9.3% |
Selected WACC | 8.0% | |