SCL
Stepan Co
Price:  
61.16 
USD
Volume:  
118,027.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCL WACC - Weighted Average Cost of Capital

The WACC of Stepan Co (SCL) is 7.6%.

The Cost of Equity of Stepan Co (SCL) is 9.05%.
The Cost of Debt of Stepan Co (SCL) is 5.80%.

Range Selected
Cost of equity 7.10% - 11.00% 9.05%
Tax rate 19.30% - 20.90% 20.10%
Cost of debt 4.60% - 7.00% 5.80%
WACC 6.0% - 9.3% 7.6%
WACC

SCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.00%
Tax rate 19.30% 20.90%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.60% 7.00%
After-tax WACC 6.0% 9.3%
Selected WACC 7.6%