SCLP.L
Scancell Holdings PLC
Price:  
11.25 
GBP
Volume:  
1,176,290.00
United Kingdom | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCLP.L WACC - Weighted Average Cost of Capital

The WACC of Scancell Holdings PLC (SCLP.L) is 8.7%.

The Cost of Equity of Scancell Holdings PLC (SCLP.L) is 9.55%.
The Cost of Debt of Scancell Holdings PLC (SCLP.L) is 5.00%.

Range Selected
Cost of equity 7.60% - 11.50% 9.55%
Tax rate 17.80% - 22.00% 19.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 10.4% 8.7%
WACC

SCLP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.50%
Tax rate 17.80% 22.00%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 10.4%
Selected WACC 8.7%