The Discounted Cash Flow (DCF) valuation of Swisscom AG (SCMN.SW) is 656.01 CHF. With the latest stock price at 505.50 CHF, the upside of Swisscom AG based on DCF is 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.0% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 453.69 - 1,073.84 | 656.01 |
| Upside | -10.2% - 112.4% | 29.8% |