The WACC of Swisscom AG (SCMN.SW) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.10% - 6.30% | 5.20% |
| Tax rate | 15.00% - 16.10% | 15.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.9% - 5.8% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.41 | 0.55 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.10% | 6.30% |
| Tax rate | 15.00% | 16.10% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.9% | 5.8% |
| Selected WACC | 4.8% | |