The WACC of Scandion Oncology A/S (SCOL.ST) is 5.2%.
Range | Selected | |
Cost of equity | 4.60% - 6.00% | 5.30% |
Tax rate | 13.40% - 19.20% | 16.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 5.9% | 5.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.41 | 0.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.60% | 6.00% |
Tax rate | 13.40% | 19.20% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 5.9% |
Selected WACC | 5.2% | |