The Discounted Cash Flow (DCF) valuation of Comscore Inc (SCOR) is (275.08) USD. With the latest stock price at 7.53 USD, the upside of Comscore Inc based on DCF is -3753.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (992.28) - (165.10) | (275.08) |
| Upside | -13277.7% - -2292.5% | -3753.2% |