The WACC of Comscore Inc (SCOR) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.60% | 7.45% |
| Tax rate | 1.90% - 1.90% | 1.90% |
| Cost of debt | 4.80% - 5.90% | 5.35% |
| WACC | 5.7% - 7.6% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.60% |
| Tax rate | 1.90% | 1.90% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 4.80% | 5.90% |
| After-tax WACC | 5.7% | 7.6% |
| Selected WACC | 6.7% | |