As of 2024-12-12, the Intrinsic Value of Scope Carbon Corp (SCPE.CN) is
-0.41 CAD. This SCPE.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.34 CAD, the upside of Scope Carbon Corp is
-130.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.41 CAD
Intrinsic Value
SCPE.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.41 - -0.41 |
-0.41 |
-130.49% |
| DDM - Stable |
(1.21) - (6.37) |
(3.79) |
-382.8% |
| DDM - Multi |
(0.93) - (3.77) |
(1.48) |
-210.8% |
SCPE.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
67.94 |
| Beta |
0.38 |
| Outstanding shares (mil) |
50.70 |
| Enterprise Value (mil) |
66.68 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.95% |
| Cost of Debt |
5.00% |
| WACC |
6.95% |