As of 2025-07-14, the Intrinsic Value of Scope Carbon Corp (SCPE.CN) is -1.14 CAD. This SCPE.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.36 CAD, the upside of Scope Carbon Corp is -421.54%.
Based on its market price of 0.36 CAD and our intrinsic valuation, Scope Carbon Corp (SCPE.CN) is overvalued by 421.54%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -1.14 - -1.14 | -1.14 | -421.54% |
P/E | 0.37 - 0.37 | 0.37 | 2.9% |
DDM - Stable | (1.37) - (2.95) | (2.16) | -707.6% |
DDM - Multi | (1.06) - (1.79) | (1.33) | -474.2% |
Market Cap (mil) | 19.77 |
Beta | 1.20 |
Outstanding shares (mil) | 55.69 |
Enterprise Value (mil) | 18.11 |
Market risk premium | 5.10% |
Cost of Equity | 13.33% |
Cost of Debt | 5.00% |
WACC | 8.51% |