SCPE.CN
Scope Carbon Corp
Price:  
1.35 
CAD
Volume:  
131,880.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCPE.CN WACC - Weighted Average Cost of Capital

The WACC of Scope Carbon Corp (SCPE.CN) is 6.9%.

The Cost of Equity of Scope Carbon Corp (SCPE.CN) is 6.95%.
The Cost of Debt of Scope Carbon Corp (SCPE.CN) is 5.00%.

Range Selected
Cost of equity 6.20% - 7.70% 6.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.7% 6.9%
WACC

SCPE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.7%
Selected WACC 6.9%