As of 2024-12-12, the Intrinsic Value of Scor SE (SCR.PA) is
7.67 EUR. This SCR.PA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 24.12 EUR, the upside of Scor SE is
-68.19%.
SCR.PA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
7.67 - 7.67 |
7.67 |
-68.19% |
| P/E |
16.39 - 66.84 |
39.28 |
62.8% |
| DDM - Stable |
8.42 - 15.47 |
11.95 |
-50.5% |
| DDM - Multi |
55.68 - 76.97 |
64.46 |
167.2% |
SCR.PA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,322.74 |
| Beta |
1.65 |
| Outstanding shares (mil) |
179.22 |
| Enterprise Value (mil) |
5,910.74 |
| Market risk premium |
5.82% |
| Cost of Equity |
11.34% |
| Cost of Debt |
5.00% |
| WACC |
8.01% |