The WACC of Scor SE (SCR.PA) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.90% - 12.80% | 11.35% |
| Tax rate | 29.10% - 31.40% | 30.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 8.8% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.19 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 12.80% |
| Tax rate | 29.10% | 31.40% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 8.8% |
| Selected WACC | 8.0% | |