The WACC of SME Credit Realisation Fund Ltd (SCRF.L) is 8.3%.
Range | Selected | |
Cost of equity | 9.90% - 13.20% | 11.55% |
Tax rate | -% - -% | -% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.1% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.99 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.20% |
Tax rate | -% | -% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.1% |
Selected WACC | 8.3% | |