SCRF.L
SME Credit Realisation Fund Ltd
Price:  
104.50 
GBP
Volume:  
712.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCRF.L WACC - Weighted Average Cost of Capital

The WACC of SME Credit Realisation Fund Ltd (SCRF.L) is 8.3%.

The Cost of Equity of SME Credit Realisation Fund Ltd (SCRF.L) is 11.55%.
The Cost of Debt of SME Credit Realisation Fund Ltd (SCRF.L) is 5.00%.

Range Selected
Cost of equity 9.90% - 13.20% 11.55%
Tax rate -% - -% -%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.1% 8.3%
WACC

SCRF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.99 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.20%
Tax rate -% -%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.1%
Selected WACC 8.3%