The Discounted Cash Flow (DCF) valuation of Scansource Inc (SCSC) is 150.90 USD. With the latest stock price at 41.40 USD, the upside of Scansource Inc based on DCF is 264.5%.
Based on the latest price of 41.40 USD and our DCF valuation, Scansource Inc (SCSC) is a buy. buying SCSC stocks now will result in a potential gain of 264.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 118.54 - 210.85 | 150.90 |
| Upside | 186.3% - 409.3% | 264.5% |