The Discounted Cash Flow (DCF) valuation of Scansource Inc (SCSC) is 217.21 USD. With the latest stock price at 45.07 USD, the upside of Scansource Inc based on DCF is 381.9%.
Based on the latest price of 45.07 USD and our DCF valuation, Scansource Inc (SCSC) is a buy. buying SCSC stocks now will result in a potential gain of 381.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 156.77 - 363.00 | 217.21 |
| Upside | 247.8% - 705.4% | 381.9% |