The Discounted Cash Flow (DCF) valuation of Scansource Inc (SCSC) is 54.28 USD. With the latest stock price at 53.11 USD, the upside of Scansource Inc based on DCF is 2.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 39.64 - 87.75 | 54.28 |
| Upside | -25.4% - 65.2% | 2.2% |