The Discounted Cash Flow (DCF) valuation of Scansource Inc (SCSC) is 56.32 USD. With the latest stock price at 50.38 USD, the upside of Scansource Inc based on DCF is 11.8%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 45.56 - 74.60 | 56.32 |
Upside | -9.6% - 48.1% | 11.8% |