The Discounted Cash Flow (DCF) valuation of Scansource Inc (SCSC) is 58.83 USD. With the latest stock price at 44.59 USD, the upside of Scansource Inc based on DCF is 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.80 - 87.46 | 58.83 |
| Upside | 0.5% - 96.1% | 31.9% |