SCSC
Scansource Inc
Price:  
40.08 
USD
Volume:  
238,444.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCSC WACC - Weighted Average Cost of Capital

The WACC of Scansource Inc (SCSC) is 8.3%.

The Cost of Equity of Scansource Inc (SCSC) is 8.95%.
The Cost of Debt of Scansource Inc (SCSC) is 4.65%.

Range Selected
Cost of equity 7.40% - 10.50% 8.95%
Tax rate 22.10% - 23.80% 22.95%
Cost of debt 4.50% - 4.80% 4.65%
WACC 6.9% - 9.6% 8.3%
WACC

SCSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.50%
Tax rate 22.10% 23.80%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.50% 4.80%
After-tax WACC 6.9% 9.6%
Selected WACC 8.3%