The WACC of Scansource Inc (SCSC) is 7.5%.
Range | Selected | |
Cost of equity | 7.50% - 9.60% | 8.55% |
Tax rate | 22.50% - 24.20% | 23.35% |
Cost of debt | 4.40% - 5.10% | 4.75% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.78 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.60% |
Tax rate | 22.50% | 24.20% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.40% | 5.10% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |