SCSC
Scansource Inc
Price:  
37.42 
USD
Volume:  
148,981.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCSC WACC - Weighted Average Cost of Capital

The WACC of Scansource Inc (SCSC) is 8.3%.

The Cost of Equity of Scansource Inc (SCSC) is 9.05%.
The Cost of Debt of Scansource Inc (SCSC) is 4.70%.

Range Selected
Cost of equity 7.50% - 10.60% 9.05%
Tax rate 22.10% - 23.80% 22.95%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.9% - 9.6% 8.3%
WACC

SCSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.60%
Tax rate 22.10% 23.80%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.50% 4.90%
After-tax WACC 6.9% 9.6%
Selected WACC 8.3%