SCSC
Scansource Inc
Price:  
43.36 
USD
Volume:  
115,088.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCSC WACC - Weighted Average Cost of Capital

The WACC of Scansource Inc (SCSC) is 7.2%.

The Cost of Equity of Scansource Inc (SCSC) is 8.20%.
The Cost of Debt of Scansource Inc (SCSC) is 4.90%.

Range Selected
Cost of equity 6.90% - 9.50% 8.20%
Tax rate 22.50% - 24.20% 23.35%
Cost of debt 4.40% - 5.40% 4.90%
WACC 6.1% - 8.3% 7.2%
WACC

SCSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.50%
Tax rate 22.50% 24.20%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.40% 5.40%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%