SCSC
Scansource Inc
Price:  
46.50 
USD
Volume:  
191,420.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCSC WACC - Weighted Average Cost of Capital

The WACC of Scansource Inc (SCSC) is 7.5%.

The Cost of Equity of Scansource Inc (SCSC) is 8.55%.
The Cost of Debt of Scansource Inc (SCSC) is 4.75%.

Range Selected
Cost of equity 7.50% - 9.60% 8.55%
Tax rate 22.50% - 24.20% 23.35%
Cost of debt 4.40% - 5.10% 4.75%
WACC 6.6% - 8.4% 7.5%
WACC

SCSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.60%
Tax rate 22.50% 24.20%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.40% 5.10%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%