SCSC
Scansource Inc
Price:  
53.11 
USD
Volume:  
248,302.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCSC WACC - Weighted Average Cost of Capital

The WACC of Scansource Inc (SCSC) is 7.4%.

The Cost of Equity of Scansource Inc (SCSC) is 7.90%.
The Cost of Debt of Scansource Inc (SCSC) is 4.65%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 22.10% - 23.80% 22.95%
Cost of debt 4.50% - 4.80% 4.65%
WACC 6.3% - 8.6% 7.4%
WACC

SCSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 22.10% 23.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.50% 4.80%
After-tax WACC 6.3% 8.6%
Selected WACC 7.4%