SCSC
Scansource Inc
Price:  
46.55 
USD
Volume:  
144,098.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCSC WACC - Weighted Average Cost of Capital

The WACC of Scansource Inc (SCSC) is 7.8%.

The Cost of Equity of Scansource Inc (SCSC) is 8.40%.
The Cost of Debt of Scansource Inc (SCSC) is 4.70%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 22.10% - 23.80% 22.95%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.9% - 8.8% 7.8%
WACC

SCSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 22.10% 23.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.50% 4.90%
After-tax WACC 6.9% 8.8%
Selected WACC 7.8%