The WACC of Scansource Inc (SCSC) is 8.3%.
Range | Selected | |
Cost of equity | 7.50% - 10.60% | 9.05% |
Tax rate | 22.10% - 23.80% | 22.95% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 6.9% - 9.6% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.79 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.60% |
Tax rate | 22.10% | 23.80% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 6.9% | 9.6% |
Selected WACC | 8.3% | |