The WACC of Scandi Standard AB (publ) (SCST.ST) is 5.7%.
Range | Selected | |
Cost of equity | 5.50% - 7.20% | 6.35% |
Tax rate | 22.40% - 24.50% | 23.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.0% - 6.4% | 5.7% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.48 | 0.52 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.50% | 7.20% |
Tax rate | 22.40% | 24.50% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.0% | 6.4% |
Selected WACC | 5.7% | |