SCST.ST
Scandi Standard AB (publ)
Price:  
85.20 
SEK
Volume:  
29,317.00
Sweden | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCST.ST WACC - Weighted Average Cost of Capital

The WACC of Scandi Standard AB (publ) (SCST.ST) is 5.7%.

The Cost of Equity of Scandi Standard AB (publ) (SCST.ST) is 6.35%.
The Cost of Debt of Scandi Standard AB (publ) (SCST.ST) is 4.25%.

Range Selected
Cost of equity 5.50% - 7.20% 6.35%
Tax rate 22.40% - 24.50% 23.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.0% - 6.4% 5.7%
WACC

SCST.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.52
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.50% 7.20%
Tax rate 22.40% 24.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 4.50%
After-tax WACC 5.0% 6.4%
Selected WACC 5.7%