Is SCT.L undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Softcat PLC (SCT.L) is 1,285.39 GBP. This SCT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,493.00 GBP, the upside of Softcat PLC is -13.90%. This means that SCT.L is overvalued by 13.90%.

The range of the Intrinsic Value is 1,003.73 - 1,861.55 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	1,003.73 - 1,861.55	1,285.39	-13.9%
DCF (Growth 10y)	1,192.02 - 2,129.07	1,502.57	0.6%
DCF (EBITDA 5y)	938.89 - 1,614.76	1,208.65	-19.0%
DCF (EBITDA 10y)	1,104.66 - 1,816.19	1,384.51	-7.3%
Fair Value	739.25 - 739.25	739.25	-50.49%
P/E	947.21 - 1,635.95	1,297.08	-13.1%
EV/EBITDA	681.05 - 1,393.15	1,107.95	-25.8%
EPV	726.20 - 937.19	831.70	-44.3%
DDM - Stable	511.62 - 1,349.02	930.32	-37.7%
DDM - Multi	952.37 - 1,841.22	1,244.59	-16.6%