The WACC of Softcat PLC (SCT.L) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.50% - 9.70% | 8.60% |
| Tax rate | 19.20% - 19.20% | 19.20% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 7.5% - 9.7% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.59 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 9.70% |
| Tax rate | 19.20% | 19.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 7.5% | 9.7% |
| Selected WACC | 8.6% | |