SCU
Sculptor Capital Management Inc
Price:  
12.72 
USD
Volume:  
1,538,650.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCU WACC - Weighted Average Cost of Capital

The WACC of Sculptor Capital Management Inc (SCU) is 5.3%.

The Cost of Equity of Sculptor Capital Management Inc (SCU) is 8.75%.
The Cost of Debt of Sculptor Capital Management Inc (SCU) is 5.50%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 33.70% - 49.20% 41.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.5% - 6.1% 5.3%
WACC

SCU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 33.70% 49.20%
Debt/Equity ratio 1.53 1.53
Cost of debt 4.00% 7.00%
After-tax WACC 4.5% 6.1%
Selected WACC 5.3%