The WACC of Sculptor Capital Management Inc (SCU) is 5.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.00% | 8.75% |
| Tax rate | 33.70% - 49.20% | 41.45% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.5% - 6.1% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.00% |
| Tax rate | 33.70% | 49.20% |
| Debt/Equity ratio | 1.53 | 1.53 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.5% | 6.1% |
| Selected WACC | 5.3% | |