The WACC of Sculptor Capital Management Inc (SCU) is 5.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.70% | 8.40% |
| Tax rate | 33.70% - 49.20% | 41.45% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.0% - 6.4% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.70% |
| Tax rate | 33.70% | 49.20% |
| Debt/Equity ratio | 1.53 | 1.53 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.0% | 6.4% |
| Selected WACC | 5.2% | |