The WACC of Shoe Carnival Inc (SCVL) is 7.0%.
Range | Selected | |
Cost of equity | 7.80% - 13.30% | 10.55% |
Tax rate | 24.60% - 25.20% | 24.90% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.6% - 8.3% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 13.30% |
Tax rate | 24.60% | 25.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.6% | 8.3% |
Selected WACC | 7.0% | |