SCVL
Shoe Carnival Inc
Price:  
34.45 
USD
Volume:  
148,559.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCVL WACC - Weighted Average Cost of Capital

The WACC of Shoe Carnival Inc (SCVL) is 7.1%.

The Cost of Equity of Shoe Carnival Inc (SCVL) is 10.80%.
The Cost of Debt of Shoe Carnival Inc (SCVL) is 4.60%.

Range Selected
Cost of equity 7.10% - 14.50% 10.80%
Tax rate 24.60% - 25.20% 24.90%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.3% - 9.0% 7.1%
WACC

SCVL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 14.50%
Tax rate 24.60% 25.20%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.3% 9.0%
Selected WACC 7.1%