The WACC of Shoe Carnival Inc (SCVL) is 7.6%.
Range | Selected | |
Cost of equity | 8.40% - 15.00% | 11.70% |
Tax rate | 24.60% - 25.20% | 24.90% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 5.9% - 9.2% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 15.00% |
Tax rate | 24.60% | 25.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 5.9% | 9.2% |
Selected WACC | 7.6% | |