SCVL
Shoe Carnival Inc
Price:  
35.64 
USD
Volume:  
523,416.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCVL WACC - Weighted Average Cost of Capital

The WACC of Shoe Carnival Inc (SCVL) is 5.7%.

The Cost of Equity of Shoe Carnival Inc (SCVL) is 8.00%.
The Cost of Debt of Shoe Carnival Inc (SCVL) is 4.50%.

Range Selected
Cost of equity 5.70% - 10.30% 8.00%
Tax rate 24.60% - 25.20% 24.90%
Cost of debt 4.50% - 4.50% 4.50%
WACC 4.5% - 6.8% 5.7%
WACC

SCVL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 10.30%
Tax rate 24.60% 25.20%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 4.5% 6.8%
Selected WACC 5.7%