The Discounted Cash Flow (DCF) valuation of SecureWorks Corp (SCWX) is (33.22) USD. With the latest stock price at 8.48 USD, the upside of SecureWorks Corp based on DCF is -491.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (203.36) - (18.52) | (33.22) |
| Upside | -2498.1% - -318.3% | -491.7% |