The Discounted Cash Flow (DCF) valuation of SecureWorks Corp (SCWX) is (38.32) USD. With the latest stock price at 8.51 USD, the upside of SecureWorks Corp based on DCF is -550.3%.
Based on the latest price of 8.51 USD and our DCF valuation, SecureWorks Corp (SCWX) is a sell. selling SCWX stocks now will result in a potential gain of 550.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.0% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (242.27) - (21.17) | (38.32) |
| Upside | -2946.9% - -348.7% | -550.3% |