The Discounted Cash Flow (DCF) valuation of SecureWorks Corp (SCWX) is (43.12) USD. With the latest stock price at 8.51 USD, the upside of SecureWorks Corp based on DCF is -606.7%.
Based on the latest price of 8.51 USD and our DCF valuation, SecureWorks Corp (SCWX) is a sell. selling SCWX stocks now will result in a potential gain of 606.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.6% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (244.66) - (23.97) | (43.12) |
| Upside | -2975.0% - -381.7% | -606.7% |