The Discounted Cash Flow (DCF) valuation of SecureWorks Corp (SCWX) is (23.36) USD. With the latest stock price at 8.51 USD, the upside of SecureWorks Corp based on DCF is -374.5%.
Based on the latest price of 8.51 USD and our DCF valuation, SecureWorks Corp (SCWX) is a sell. selling SCWX stocks now will result in a potential gain of 374.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.0% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (241.01) - (12.46) | (23.36) |
| Upside | -2932.1% - -246.5% | -374.5% |