SCWX
SecureWorks Corp
Price:  
8.48 
USD
Volume:  
82,038.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCWX WACC - Weighted Average Cost of Capital

The WACC of SecureWorks Corp (SCWX) is 5.8%.

The Cost of Equity of SecureWorks Corp (SCWX) is 8.05%.
The Cost of Debt of SecureWorks Corp (SCWX) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.20% 8.05%
Tax rate 27.20% - 29.70% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.3% 5.8%
WACC

SCWX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.20%
Tax rate 27.20% 29.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.3%
Selected WACC 5.8%