SCY.TO
Scandium International Mining Corp
Price:  
0.02 
CAD
Volume:  
312,116.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCY.TO WACC - Weighted Average Cost of Capital

The WACC of Scandium International Mining Corp (SCY.TO) is 6.1%.

The Cost of Equity of Scandium International Mining Corp (SCY.TO) is 8.60%.
The Cost of Debt of Scandium International Mining Corp (SCY.TO) is 5.00%.

Range Selected
Cost of equity 6.60% - 10.60% 8.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 7.1% 6.1%
WACC

SCY.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 7.1%
Selected WACC 6.1%